| BG Group Financial Statements in US Dollars 2006-2009 |
| |
| CONDENSED CONSOLIDATED INCOME STATEMENT |
| for the year ended 31 December 2009 |
|
|
|
|
|
2009 |
2008 |
2007 |
2006 |
| |
$m |
$m |
$m |
$m |
|
Group revenue and other
operating income |
16,170 |
24,151 |
16,339 |
14,046 |
| Operating costs |
(10,027) |
(14,126) |
(10,678) |
(8,254) |
| Profits and losses on disposal of non-current assets and impairments |
(355) |
(45) |
37 |
(96) |
|
| Operating profit |
5,788 |
9,980 |
5,698 |
5,696 |
| Finance income |
102 |
501 |
305 |
234 |
| Finance costs |
(281) |
(363) |
(248) |
(188) |
| Share of post-tax results from joint ventures and associates |
314 |
299 |
327 |
254 |
|
| Profit before tax |
5,923 |
10,417 |
6,082 |
5,996 |
| Taxation |
(2,453) |
(4,405) |
(2,480) |
(2,678) |
|
| Profit for the year |
3,470 |
6,012 |
3,602 |
3,318 |
|
| Profit attributable to: |
|
|
|
|
| Shareholders (earnings) |
3,319 |
5,964 |
3,494 |
3,236 |
| Minority interests |
151 |
48 |
108 |
82 |
|
| |
3,470 |
6,012 |
3,602 |
3,318 |
|
| Earnings per ordinary share ($) |
|
|
| Basic |
0.99 |
1.78 |
1.03 |
0.93 |
| Diluted |
0.98 |
1.76 |
1.02 |
0.93 |
|
| |
|
|
|
|
| CONDENSED CONSOLIDATED BALANCE SHEET |
|
|
| as at 31 December 2009 |
|
|
|
|
| |
2009 |
2008 |
2007 |
2006 |
| |
$m |
$m |
$m |
$m |
|
| Non-current assets |
34,025 |
26,104 |
20,553 |
16,565 |
| Current assets |
8,417 |
9,834 |
10,082 |
8,101 |
| Assets classified as held for sale |
- |
- |
- |
166 |
|
| Total assets |
42,442 |
35,938 |
30,635 |
24,832 |
| Current liabilities |
(8,313) |
(9,328) |
(7,731) |
(5,517) |
| Non-current liabilities |
(10,899) |
(8,086) |
(8,259) |
(6,596) |
Liabilities associated with assets
classified as held for sale |
- |
- |
- |
(66) |
|
| Total liabilities |
(19,212) |
(17,414) |
(15,990) |
(12,179) |
|
| Net assets |
23,230 |
18,524 |
14,645 |
12,653 |
|
| Equity |
|
|
|
|
| Total shareholders’ equity |
22,909 |
18,343 |
14,382 |
12,453 |
| Minority interest in equity |
321 |
181 |
263 |
200 |
|
| Total equity |
23,230 |
18,524 |
14,645 |
12,653 |
|
| |
|
|
|
|
| |
|
|
|
|
| CONDENSED CONSOLIDATED CASH FLOW STATEMENT |
|
|
| for the year ended 31 December 2009 |
|
|
|
|
|
2009 |
2008 |
2007 |
2006 |
| |
$m |
$m |
$m |
$m |
|
| Cash generated by operations |
7,597 |
11,858 |
7,402 |
6,112 |
| Income taxes paid |
(2,065) |
(3,575) |
(1,900) |
(1,776) |
|
| Net cash inflow from operating activities |
5,532 |
8,283 |
5,502 |
4,336 |
| Cash flows from investing activities |
|
|
| Dividends received |
227 |
271 |
299 |
358 |
Proceeds from disposal of subsidiary
undertakings and investments |
- |
30 |
908 |
16 |
Proceeds from disposal of property,
plant and equipment and intangible assets |
5 |
4 |
6 |
93 |
| Purchase of property, plant and equipment and intangible assets |
(6,767) |
(5,415) |
(3,450) |
(2,404) |
| Loans to joint ventures and associates |
(101) |
(230) |
(165) |
(121) |
| Business combinations and investments |
(1,094) |
(3,254) |
(977) |
(127) |
|
| Net cash outflow from investing activities |
(7,730) |
(8,594) |
(3,379) |
(2,185) |
| Cash flows from financing activities |
|
|
|
|
| Net interest (paid)/received |
(166) |
(24) |
6 |
25 |
| Dividends paid |
(633) |
(667) |
(530) |
(447) |
| Dividends paid to minorities |
(57) |
(66) |
(75) |
(69) |
| Net proceeds from issue of new borrowings |
2,904 |
542 |
888 |
401 |
| Repayment of borrowings |
(332) |
(715) |
(581) |
(357) |
| Issue of shares |
99 |
48 |
103 |
49 |
| Purchase of own shares |
(4) |
(392) |
(1,117) |
(1,789) |
|
| Net cash inflow/(outflow) from financing activities |
1,811 |
(1,274) |
(1,306) |
(2,187) |
|
| Net (decrease)/increase in cash and cash equivalents |
(387) |
(1,585) |
817 |
(36) |
|
| |
|
|
|
|